The Treasury

Global Navigation

Personal tools

Note 24: Borrowings

Note 24: Borrowings
Forecast
30 June 2012
Actual
Budget 11
$m
Budget 12
$m
30 June
2012
$m
30 June
2011
$m

By type

 
52,145 53,293 Government stock1 52,895 46,018
7,707 8,371 Treasury bills 8,954 7,028
270 251 Government retail stock 229 261
6,736 6,244 Settlement deposits with Reserve Bank 5,917 6,276
1,559 2,553 Derivatives in loss2 2,807 2,767
1,492 1,596 Finance lease liabilities 1,515 1,176
31,474 29,158 Other borrowings 28,217 26,719
101,383 101,466 Total borrowings3 100,534 90,245

By source

 
83,194 85,761 Core Crown 84,510 76,827
5,351 5,436 Crown entities 5,325 5,123
26,642 25,441 State-owned enterprises 25,374 23,099
(13,804) (15,172) Inter-segment eliminations (14,675) (14,804)
101,383 101,466 Total borrowings 100,534 90,245

By maturity

 
48,254 46,606 Expected to be settled within one year 43,195 39,983
53,129 54,860 Expected to be outstanding for more than one year 57,339 50,262
101,383 101,466 Total borrowings 100,534 90,245

By guarantee

 
74,900 76,445 Sovereign-guaranteed debt4 75,701 67,765
26,483 25,021 Non-sovereign debt 24,833 22,480
101,383 101,466 Total borrowings 100,534 90,245

This note constitutes a Statement of Borrowings as required by the Public Finance Act 1989.

All principal, interest and other money payable in relation to money borrowed by the core Crown is a charge on, and payable out of, the revenues of the core Crown equally and rateably with all other general borrowing obligations of the core Crown.

The Government is not liable to contribute towards the payments of debts of Government entities, their subsidiaries or any entity in which the Government has an interest or that is controlled or wholly owned by the Government. Exceptions to this rule only occur for items the Government is liable for under any Act, any guarantee given by the Government, by virtue of an action a creditor has against the Government, or liability the Government has to a creditor of the Reserve Bank.

Further information on the management of risks associated with these financial liabilities is provided in note 33.

  1. Government stock includes $395 million of infrastructure bonds (2011: $395 million).
  2. Derivatives are included in either borrowings or marketable securities depending on their gain or loss position at balance date. This treatment leads to fluctuations in individual items primarily due to exchange rate movements.
  3. Total borrowings are the total borrowings (both sovereign-guaranteed and non-sovereign guaranteed) of the total Crown. This equates to the amount in the total Crown statement of financial position and represents the complete picture of whole-of-Crown debt obligations to external parties.
  4. Total borrowings can be split into sovereign-guaranteed and non-sovereign-guaranteed debt. This split reflects the fact that borrowings by State-owned enterprises and Crown entities are not explicitly guaranteed by the Crown.

Government Stock

Government Stock
Actual
30 June
2012
$m
30 June
2011
$m
Government stock measured at amortised cost 50,061 42,971
Government stock measured at fair value 2,834 3,047
Total Government stock 52,895 46,018

Government stock is measured at amortised cost, unless it is managed and its performance is evaluated on a fair value basis. Where it is evaluated on a fair value basis it is reported at fair value with movements in fair value reported in the statement of financial performance.

The fair value of government stock measured at amortised cost is $55,224 million (2011: $47,244 million). This valuation is based on observable market prices. The reduction in interest rates since the government stock was issued results in a fair value greater than amortised cost.

The valuation of government stock reported at fair value is also based on observable market prices. During the year Standard and Poor’s and Fitch Ratings downgraded New Zealand’s foreign currency credit rating from AA+ (negative outlook) to AA (stable outlook). The credit rating from Moody’s remained unchanged at Aaa (stable outlook).

Government stock measured at fair value
Actual
30 June
2012
$m
30 June
2011
$m

Government stock measured at fair value

 
Carrying value 2,834 3,047
Amount payable on maturity 2,446 2,808
Fair value impact from changes in credit risk for the year
Cumulative fair value impact from changes in credit risk

Treasury Bills

Treasury bills are reported at either amortised cost or fair value, with fair value based on observable market price. As these are short-term sovereign-issued instruments, the carrying value is not materially affected by changes in Sovereign credit risk and the carrying value approximates the amount payable at maturity.

Settlement Deposits with Reserve Bank

Settlement deposits with the Reserve Bank represent the level of money deposited with the Reserve Bank by commercial banks. They represent a liquidity mechanism used to settle wholesale obligations amongst the banks and provide the basis for settling most of the retail transactions that occur every working day between corporates and individuals.

Settlement deposits with the Reserve Bank are technically a form of borrowing by the Reserve Bank, where the liability is matched by a corresponding financial asset (reported as an element of marketable securities and deposits - refer note 15). Settlement deposits are reported at fair value, which is equivalent to the amount payable to depositors given the short term (ie, overnight) nature of these liabilities.

Settlement accounts are administered through the Exchange Settlement Account System (ESAS). ESAS account holders generally receive interest at the Official Cash Rate on their end-of-day balances. The Reserve Bank provides collateralised overnight borrowing facilities for banks, at an interest rate set at a margin over the Official Cash Rate.

Finance Lease Liabilities

Finance Lease Liabilities
Forecast
30 June 2012
Actual
Budget 11
$m
Budget 12
$m
30 June
2012
$m
30 June
2011
$m

By source

 
10 13 Core Crown 17 16
57 49 Crown entities 47 49
1,430 1,539 State-owned enterprises 1,456 1,115
(5) (5) Inter-segment eliminations (5) (4)
1,492 1,596 Total finance lease liabilities 1,515 1,176

Undiscounted Minimum Lease Payments

 
No later than one year 199 136
Later than one year and not later than five years 766 581
Later than five years 739 596
Total undiscounted minimum lease payments 1,704 1,313

Present Value of Minimum Lease Payments

 
No later than one year 170 120
Later than one year and not later than five years 668 518
Later than five years 678 541
Total present value of minimum lease payments 1,516 1,179
Future finance charges 188 134

Finance leases relate to aircraft. The Government entities entering into finance leases generally have options to purchase the equipment for a nominal amount at the conclusion of the lease agreements. The Government's obligations under finance leases are secured by the lessors' title to the leased assets.

The fair value of finance lease liabilities is approximately equal to their carrying value.

Page top