Statement of Financial Position
as at 30 June 2011
|
Forecast 30 June 2011 |
Actual | ||||
|---|---|---|---|---|---|
|
Budget 10 $m |
Budget 11 $m |
Note |
30 June 2011 $m |
30 June 2010 $m |
|
Assets |
|||||
| 6,126 | 9,103 | Cash and cash equivalents | 9,801 | 7,774 | |
| 14,038 | 17,514 | Receivables | 14 | 21,690 | 13,884 |
| 46,220 | 49,006 | Marketable securities, deposits and derivatives in gain | 15 | 49,056 | 43,687 |
| 17,771 | 14,206 | Share investments | 16 | 14,248 | 12,179 |
| 20,411 | 19,851 | Advances | 17 | 20,567 | 18,447 |
| 1,228 | 1,309 | Inventory | 18 | 1,308 | 1,160 |
| 1,488 | 1,668 | Other assets | 19 | 1,996 | 1,661 |
| 117,742 | 116,933 | Property, plant & equipment | 20 | 114,854 | 113,330 |
| 9,440 | 9,398 | Equity accounted investments | 21 | 9,301 | 9,049 |
| 2,596 | 2,524 | Intangible assets and goodwill | 22 | 2,394 | 2,184 |
| 282 | - | Forecast for new capital spending | - | - | |
| (425) | (100) | Top-down capital adjustment | - | - | |
| 236,917 | 241,412 | Total assets | 245,215 | 223,355 | |
Liabilities |
|||||
| 4,251 | 4,380 | Issued currency | 4,254 | 4,020 | |
| 10,001 | 9,169 | Payables | 23 | 11,099 | 9,931 |
| 1,222 | 1,433 | Deferred revenue | 1,674 | 1,628 | |
| 89,416 | 91,003 | Borrowings | 24 | 90,245 | 69,733 |
| 28,635 | 31,802 | Insurance liabilities | 25 | 39,314 | 27,131 |
| 8,821 | 9,271 | Retirement plan liabilities | 26 | 10,156 | 9,940 |
| 5,155 | 8,835 | Provisions | 27 | 7,586 | 5,984 |
| 147,501 | 155,893 | Total liabilities | 164,328 | 128,367 | |
| 89,416 | 85,519 | Total assets less total liabilities | 80,887 | 94,988 | |
Net Worth |
|||||
| 26,983 | 21,720 | Taxpayer funds | 18,188 | 31,087 | |
| 62,086 | 63,600 | Property, plant and equipment revaluation reserve | 62,690 | 63,593 | |
| (100) | (203) | Other reserves | (299) | (94) | |
| 88,969 | 85,117 | Total net worth attributable to the Crown | 80,579 | 94,586 | |
| 447 | 402 | Net worth attributable to minority interest in Air New Zealand | 308 | 402 | |
| 89,416 | 85,519 | Total net worth | 28 | 80,887 | 94,988 |
The accompanying notes (including accounting policies) are an integral part of these statements.
