Audited Financial Statements
Statement of Financial Performance
for the year ended 30 June 2011
|
Forecast 30 June 2011 |
Note | Actual | |||
|---|---|---|---|---|---|
|
Budget 10 $m |
Budget 11 $m |
30 June 2011 $m |
30 June 2010 $m |
||
Revenue |
|||||
| 53,457 | 50,640 | Taxation revenue | 2 | 51,128 | 50,347 |
| 5,759 | 5,444 | Other sovereign revenue | 2 | 5,281 | 4,682 |
| 59,216 | 56,084 | Total revenue levied through the Crown's sovereign power | 56,409 | 55,029 | |
| 15,399 | 15,128 | Sales of goods and services | 3 | 15,084 | 14,331 |
| 4,063 | 2,618 | Interest revenue and dividends | 4 | 2,570 | 2,315 |
| 3,103 | 6,339 | Other revenue | 5 | 7,500 | 3,050 |
| 22,565 | 24,085 | Total revenue earned through operations | 25,154 | 19,696 | |
| 81,781 | 80,169 | Total revenue (excluding gains) | 81,563 | 74,725 | |
Expenses |
|||||
| 22,628 | 22,340 | Transfer payments and subsidies | 6 | 22,172 | 21,213 |
| 19,109 | 18,859 | Personnel expenses | 7 | 19,088 | 18,477 |
| 4,428 | 4,786 | Depreciation and amortisation | 8 | 4,682 | 4,229 |
| 35,927 | 38,137 | Other operating expenses | 9 | 35,829 | 31,338 |
| 4,612 | 3,506 | Interest expenses | 10 | 3,596 | 2,777 |
| 3,725 | 9,519 | Insurance expenses | 11 | 14,592 | 3,006 |
| 394 | - | Forecast new operating spending | - | - | |
| (410) | (250) | Top-down expense adjustment | - | - | |
| 90,413 | 96,897 | Total expenses (excluding losses) | 99,959 | 81,040 | |
| (8,632) | (16,728) | Operating balance before gains/(losses) | (18,396) | (6,315) | |
| 1,250 | 5,144 | Net gains/(losses) on financial instruments | 12 | 4,619 | 2,522 |
| 181 | 1,890 | Net gains/(losses) on non-financial instruments | 13 | 79 | (960) |
| 1,431 | 7,034 | Total gains/(losses) | 4,698 | 1,562 | |
| 134 | 257 | Net surplus from associates and joint ventures | 237 | 227 | |
| (7,067) | (9,437) | Operating balance (including minority interest) | (13,461) | (4,526) | |
| - | - | Operating balance attributable to minority interest in Air New Zealand | 101 | 17 | |
| (7,067) | (9,437) | Operating balance | (13,360) | (4,509) | |
The accompanying notes (including accounting policies) are an integral part of these statements.
