Note 11: Insurance Expenses
| Forecast | Actual | |||
|---|---|---|---|---|
|
Original Budget $m |
Estimated Actuals $m |
30 June 2010 $m |
30 June 2009 $m |
|
By entity |
||||
| 3,834 | 3,058 | Accident Compensation Corporation (ACC) | 2,922 | 3,762 |
| 39 | 59 | Earthquake Commission | 64 | 88 |
| 17 | 18 | Other | 20 | 32 |
| 3,890 | 3,135 | Total insurance expenses | 3,006 | 3,882 |
Claims expense is the sum of claims incurred and claims management expenses relating to claims incurred plus the movement in the outstanding claims liability.
Total claims and other expenses are those related to claims that have occurred prior to reporting date. Within these expenses are expenses relating to actuarial gains/(losses) and operating costs (eg, costs for processing claims and injury prevention promotion) that due to their nature are reported elsewhere in the statement of financial performance (eg, under gains/losses or personnel expenses).
Insurance expenses represents underwriting expenses less those expenses reported elsewhere (ie, insurance expenses largely comprise direct settlement of claims and expected movements in the outstanding liability and unexpired risk liability).
|
|
Actual | |
|---|---|---|
| Analysis of ACC insurance expense |
30 June 2010 $m |
30 June 2009 $m |
By type |
||
| ACC claims expense | 3,275 | 8,606 |
| Movement in ACC unexpired risk liability | (459) | (19) |
| Other underwriting expenses | 81 | 93 |
| Total ACC claims and other expenses | 2,897 | 8,680 |
| less actuarial gain/(loss) | 410 | (4,491) |
| less operating costs relating to claims | (385) | (427) |
| Total ACC insurance expenses (excluding losses and operations) | 2,922 | 3,762 |
Given the uncertainty over insurance claims, it is likely that the final cost will be different from the original liability established. Claims development refers to the adjustment in the liability arising from claims incurred in the current financial year and reassessment of claims incurred in previous years. This reassessment results from new information on these claims (including new claims relating to incidents incurred in previous years) and changes in assumptions.
| Actual | ||
|---|---|---|
|
30 June 2010 $m |
30 June 2009 $m |
|
Net ACC Underwriting Result |
||
| Premium revenue | 3,261 | 2,880 |
| Recoveries revenue (including reinsurance recovery) | - | - |
| ACC underwriting revenue | 3,261 | 2,880 |
| Less claims and other expenses | (2,897) | (8,680) |
| Net ACC underwriting surplus/(deficit) | 364 | (5,800) |
The underwriting surplus/(deficit) represents the net effect on the statement of financial performance from claims incurred prior to reporting date. It includes actuarial gains/(losses).
Underwriting revenue is reported separately in the financial statements under other sovereign revenue.
| Actual | ||
|---|---|---|
|
30 June 2010 $m |
30 June 2009 $m |
|
ACC operating cash flows associated with the |
||
| Cash receipts | 3,291 | 2,792 |
| Cash payments | (3,558) | (3,403) |
| Net ACC operating cash flows | (267) | (611) |
Historical Analysis
| Actual | ||||
|---|---|---|---|---|
|
30 June 2010 $m |
30 June 2009 $m |
30 June 2008 $m |
30 June 2007 $m |
|
ACC Claims Development |
||||
Current year net ACC claims incurred |
||||
| Gross claims incurred and related expenses - undiscounted | 7,422 | 7,511 | 5,804 | 4,433 |
| Reinsurance and other recoveries - undiscounted | - | - | - | - |
| Net claims incurred - undiscounted | 7,422 | 7,511 | 5,804 | 4,433 |
| Discount and discount movement | ||||
| - gross claims incurred | (4,286) | (3,996) | (2,923) | (2,126) |
| - reinsurance and other recoveries | - | - | - | - |
| Net discount movement | (4,286) | (3,996) | (2,923) | (2,126) |
| Total current year net claims incurred | 3,136 | 3,515 | 2,881 | 2,307 |
Previous years' net ACC claims incurred |
||||
| Gross claims incurred and related expenses - undiscounted | 1,188 | 14,698 | 6,763 | 7,423 |
| Reinsurance and other recoveries - undiscounted | - | - | - | - |
| Net claims incurred - undiscounted | 1,188 | 14,698 | 6,763 | 7,423 |
| Discount and discount movement | ||||
| - gross claims incurred | (1,049) | (9,607) | (4,522) | (6,221) |
| - reinsurance and other recoveries | - | - | - | - |
| Net discount movement | (1,049) | (9,607) | (4,522) | (6,221) |
| Total previous years' net claims incurred | 139 | 5,091 | 2,241 | 1,202 |
| ACC claims expense | 3,275 | 8,606 | 5,122 | 3,509 |
More detail on insurance liabilities is provided in note 25.
