Statement of Financial Position
as at 30 June 2010
| Forecast | Actual | ||||
|---|---|---|---|---|---|
| Original Budget $m |
Estimated Actuals $m |
Note | 30 June 2010 $m |
30 June 2009 $m |
|
| Assets | |||||
| 5,042 | 6,143 | Cash and cash equivalents | 7,774 | 6,268 | |
| 14,093 | 13,813 | Receivables | 14 | 13,884 | 14,619 |
| 49,683 | 45,465 | Marketable securities, deposits and derivatives in gain | 15 | 43,687 | 45,708 |
| 11,867 | 15,675 | Share investments | 16 | 12,179 | 11,160 |
| 17,268 | 17,967 | Advances | 17 | 18,447 | 15,604 |
| 1,165 | 1,177 | Inventory | 18 | 1,160 | 1,082 |
| 1,836 | 1,518 | Other assets | 19 | 1,661 | 1,630 |
| 110,251 | 113,634 | Property, plant & equipment | 20 | 113,330 | 110,135 |
| 9,197 | 8,925 | Equity accounted investments | 21 | 9,049 | 8,777 |
| 2,133 | 2,320 | Intangible assets and goodwill | 22 | 2,184 | 2,168 |
| 72 | - | Forecast for new capital spending | - | - | |
| (375) | (125) | Top-down capital adjustment | - | - | |
| 222,232 | 226,512 | Total assets | 223,355 | 217,151 | |
| Liabilities | |||||
| 4,220 | 4,147 | Issued currency | 4,020 | 4,005 | |
| 10,296 | 8,950 | Payables | 23 | 9,931 | 9,139 |
| 1,213 | 1,331 | Deferred revenue | 1,628 | 1,426 | |
| 76,423 | 73,643 | Borrowings | 24 | 69,733 | 61,953 |
| 25,345 | 27,305 | Insurance liabilities | 25 | 27,131 | 26,567 |
| 10,307 | 9,158 | Retirement plan liabilities | 26 | 9,940 | 8,993 |
| 4,479 | 5,499 | Provisions | 27 | 5,984 | 5,553 |
| 132,283 | 130,033 | Total liabilities | 128,367 | 117,636 | |
| 89,949 | 96,479 | Total assets less total liabilities | 94,988 | 99,515 | |
| Net Worth | |||||
| 31,803 | 34,027 | Taxpayer funds | 31,087 | 36,382 | |
| 57,723 | 62,110 | Property, plant and equipment revaluation reserve | 63,593 | 62,612 | |
| 41 | (105) | Other reserves | (94) | 74 | |
| 89,567 | 96,032 | Total net worth attributable to the Crown | 94,586 | 99,068 | |
| 382 | 447 | Net worth attributable to minority interest in Air New Zealand | 402 | 447 | |
| 89,949 | 96,479 | Total net worth | 28 | 94,988 | 99,515 |
The accompanying notes (including accounting policies) are an integral part of these statements.
