Audited Financial Statements
Statement of Financial Performance
for the year ended 30 June 2010
| Forecast | Actual | ||||
|---|---|---|---|---|---|
|
Original Budget $m |
Estimated Actuals $m |
Note |
30 June 2010 $m |
30 June 2009 $m |
|
| Revenue | |||||
| 51,052 | 50,234 | Taxation revenue | 2 | 50,347 | 54,145 |
| 4,860 | 4,663 | Other sovereign revenue | 2 | 4,682 | 4,118 |
| 55,912 | 54,897 | Total revenue levied through the Crown's sovereign power | 55,029 | 58,263 | |
| 16,049 | 14,335 | Sales of goods and services | 3 | 14,331 | 15,356 |
| 3,159 | 3,294 | Interest revenue and dividends | 4 | 2,315 | 2,997 |
| 2,814 | 3,154 | Other revenue | 5 | 3,050 | 2,890 |
| 22,022 | 20,783 | Total revenue earned through operations | 19,696 | 21,243 | |
| 77,934 | 75,680 | Total revenue (excluding gains) | 74,725 | 79,506 | |
| Expenses | |||||
| 21,175 | 21,400 | Transfer payments and subsidies | 6 | 21,213 | 19,962 |
| 18,324 | 18,710 | Personnel expenses | 7 | 18,477 | 18,064 |
| 4,126 | 4,144 | Depreciation and amortisation | 8 | 4,229 | 4,305 |
| 34,855 | 32,102 | Other operating expenses | 9 | 31,338 | 34,116 |
| 3,349 | 3,571 | Interest expenses | 10 | 2,777 | 3,070 |
| 3,890 | 3,135 | Insurance expenses | 11 | 3,006 | 3,882 |
| 254 | - | Forecast new operating spending | - | - | |
| (300) | (455) | Top-down expense adjustment | - | - | |
| 85,673 | 82,607 | Total expenses (excluding losses) | 81,040 | 83,399 | |
| (7,739) | (6,927) | Operating balance before gains/(losses) | (6,315) | (3,893) | |
| 1,416 | 3,916 | Net gains/(losses) on financial instruments | 12 | 2,522 | (2,634) |
| 204 | (205) | Net gains/(losses) on non-financial instruments | 13 | (960) | (4,165) |
| 1,620 | 3,711 | Total gains/(losses) | 1,562 | (6,799) | |
| 390 | 37 | Net surplus from associates and joint ventures | 227 | 212 | |
| (5,729) | (3,179) | Operating balance (including minority interest) | (4,526) | (10,480) | |
| - | - | Operating balance attributable to minority interest in Air New Zealand | 17 | (25) | |
| (5,729) | (3,179) | Operating balance | (4,509) | (10,505) | |
The accompanying notes (including accounting policies) are an integral part of these statements.
