Statement of Financial Position
as at 30 June 2009
| Forecast | Actual | ||||
|---|---|---|---|---|---|
|
Original Budget $m |
Estimated Actuals $m |
Note |
30 June 2009 $m |
30 June 2008 $m |
|
Assets |
|||||
| 6,412 | 5,353 | Cash and cash equivalents | 6,268 | 3,804 | |
| 12,749 | 13,787 | Receivables | 14 | 14,619 | 14,158 |
| 35,277 | 54,676 | Marketable securities, deposits and derivatives in gain | 15 | 45,708 | 41,189 |
| 13,446 | 10,347 | Share investments | 16 | 11,160 | 12,964 |
| 16,722 | 15,042 | Advances | 17 | 15,604 | 12,948 |
| 997 | 1,099 | Inventory | 18 | 1,082 | 964 |
| 1,561 | 1,864 | Other assets | 19 | 1,630 | 1,663 |
| 101,276 | 106,498 | Property, plant & equipment | 20 | 110,135 | 103,329 |
| 8,683 | 8,805 | Equity accounted investments | 21 | 8,777 | 8,065 |
| 1,929 | 1,928 | Intangible assets and goodwill | 22 | 2,168 | 1,751 |
| 951 | - | Forecast for new capital spending | - | - | |
| (350) | (275) | Top-down capital adjustment | - | - | |
| 199,653 | 219,124 | Total assets | 217,151 | 200,835 | |
Liabilities |
|||||
| 3,885 | 4,039 | Issued currency | 4,005 | 3,530 | |
| 8,497 | 9,949 | Payables | 23 | 9,139 | 10,895 |
| 1,064 | 1,218 | Deferred revenue | 1,426 | 1,292 | |
| 48,656 | 69,156 | Borrowings | 24 | 61,953 | 46,110 |
| 22,065 | 24,136 | Insurance liabilities | 25 | 26,567 | 20,484 |
| 8,221 | 10,557 | Retirement plan liabilities | 26 | 8,993 | 8,257 |
| 4,711 | 4,371 | Provisions | 27 | 5,553 | 4,753 |
| 97,099 | 123,426 | Total liabilities | 117,636 | 95,321 | |
| 102,554 | 95,698 | Total assets less total liabilities | 99,515 | 105,514 | |
Net Worth |
|||||
| 49,886 | 37,534 | Taxpayer funds | 36,382 | 46,700 | |
| 52,486 | 57,723 | Property, plant and equipment revaluation reserve | 62,612 | 58,566 | |
| (114) | 59 | Other reserves | 74 | (134) | |
| 102,258 | 95,316 | Total net worth attributable to the Crown | 99,068 | 105,132 | |
| 296 | 382 | Net worth attributable to minority interest in Air New Zealand | 447 | 382 | |
| 102,554 | 95,698 | Total net worth | 28 | 99,515 | 105,514 |
The accompanying Notes and Accounting Policies are an integral part of these Statements.
