Audited Financial Statements
Statement of Financial Performance
for the year ended 30 June 2009
| Forecast | Actual | ||||
|---|---|---|---|---|---|
|
Original Budget $m |
Estimated Actuals $m |
Note |
30 June 2009 $m |
30 June 2008 $m |
|
Revenue |
|||||
| 55,911 | 53,523 | Taxation revenue | 2 | 54,145 | 56,372 |
| 4,037 | 4,114 | Other sovereign revenue | 2 | 4,118 | 3,879 |
| 59,948 | 57,637 | Total revenue levied through the Crown's sovereign power | 58,263 | 60,251 | |
| 14,222 | 15,248 | Sales of goods and services | 3 | 15,356 | 15,399 |
| 3,358 | 2,999 | Interest revenue and dividends | 4 | 3,419 | 3,214 |
| 2,591 | 3,075 | Other revenue | 5 | 2,890 | 2,615 |
| 20,171 | 21,322 | Total revenue earned through operations | 21,665 | 21,228 | |
| 80,119 | 78,959 | Total revenue (excluding gains) | 79,928 | 81,479 | |
Expenses |
|||||
| 19,681 | 20,182 | Transfer payments and subsidies | 6 | 19,962 | 18,374 |
| 17,061 | 18,031 | Personnel expenses | 7 | 18,064 | 16,478 |
| 3,950 | 4,283 | Depreciation and amortisation | 8 | 4,305 | 3,670 |
| 32,053 | 32,605 | Other operating expenses | 9 | 34,116 | 30,656 |
| 2,503 | 3,358 | Interest expenses | 10 | 3,492 | 3,101 |
| 3,799 | 3,916 | Insurance expenses | 11 | 3,882 | 3,563 |
| 249 | - | Forecast new operating spending | - | - | |
| (495) | (500) | Top-down expense adjustment | - | - | |
| 78,801 | 81,875 | Total expenses (excluding losses) | 83,821 | 75,842 | |
| 1,318 | (2,916) | Operating balance before gains/(losses) |
(3,893) |
5,637 | |
| 1,424 | (3,266) | Net gains/(losses) on financial instruments | 12 | (2,634) | (617) |
| 170 | (3,450) | Net gains/(losses) on non-financial instruments | 13 | (4,167) | (2,925) |
| 1,594 | (6,716) | Total gains/(losses) | (6,801) | (3,542) | |
| 193 | 333 | Net surplus from associates and joint ventures | 212 | 334 | |
| 3,105 | (9,299) | Operating balance from continuing activities | (10,482) | 2,429 | |
| - | (4) | Gain/(loss) from discontinued operations | 2 | 22 | |
| 3,105 | (9,303) | Operating balance (including minority interest) | (10,480) | 2,451 | |
| - | - | Operating balance attributable to minority interest in Air New Zealand |
(25) | (67) | |
| 3,105 | (9,303) | Operating balance | (10,505) | 2,384 | |
The accompanying Notes and Accounting Policies are an integral part of these Statements.
