Summary Statement of Financial Performance for the year ended 30 June 2008
| Forecast | Actual | |||
|---|---|---|---|---|
|
Original |
Estimated |
30 June |
30 June |
|
Revenue |
||||
| 54.2 | 56.2 | Taxation revenue | 56.4 | 53.1 |
| 3.7 | 3.9 | Other sovereign revenue | 3.9 | 3.5 |
| 57.9 | 60.0 |
Total revenue levied through the Crown's sovereign power |
60.3 | 56.6 |
| 13.3 | 13.7 | Sales of goods and services | 15.4 | 12.6 |
| 3.4 | 3.2 | Interest revenue and dividends | 3.2 | 3.0 |
| 2.4 | 2.9 | Other revenue | 2.6 | 2.4 |
| 19.0 | 19.8 |
Total revenue earned through operations |
21.2 | 18.0 |
| 76.9 | 79.8 |
Total revenue (excluding gains) |
81.5 | 74.6 |
Expenses |
||||
| 21.3 | 22.3 | Social security and welfare | 21.5 | 19.8 |
| 11.7 | 10.8 | Health | 10.8 | 10.0 |
| 10.3 | 10.8 | Education | 10.4 | 9.9 |
| 7.7 | 7.2 | Transport and communications | 7.4 | 6.9 |
| 17.9 | 20.7 | Other functional expenses | 22.6 | 19.2 |
| 2.7 | 3.0 | Finance costs | 3.1 | 2.9 |
| 0.3 | (0.2) | Forecasting adjustments | - | - |
| 71.9 | 74.6 |
Total expenses (excluding losses) |
75.8 | 68.7 |
| 5.0 | 5.2 |
Operating balance before gains and losses (OBEGAL) |
5.6 | 5.9 |
| 1.4 | (0.8) | Net gains/(losses) on financial instruments | (0.6) | 1.6 |
| - | (2.0) | Net gains/(losses) on non-financial instruments | (2.9) | 0.5 |
| 1.4 | (2.8) |
Total gains/(losses) |
(3.5) | 2.1 |
| 0.1 | 0.2 | Net surplus/(deficit) from associates and joint ventures | 0.3 | 0.2 |
| 6.4 | 2.6 |
Operating balance from continuing activities |
2.4 | 8.1 |
| - | - | Gain/(loss) from discontinued operations | - | (0.1) |
| 6.4 | 2.6 |
Operating balance (including minority interest) |
2.5 | 8.0 |
| - | - | Operating balance attributable to minority interest in Air NZ | (0.1) | - |
| 6.4 | 2.6 |
Operating Balance |
2.4 | 8.0 |
| 0.1 | - | Total income/(expense) recognised directly in Net Worth | 6.3 | 4.8 |
| 6.5 | 2.6 |
Total recognised income and expense |
8.7 | 12.8 |
