Fiscal Indicator Analysis - Debt
as at 30 June 2008
| Forecast |
|
Actual | ||
|---|---|---|---|---|
|
Original Budget $m |
Estimated Actuals $m |
|
30 June 2008 $m |
30 June 2007 $m |
|
|
|
Gross and net debt analysis: |
|
|
| 46,364 | 45,546 | Total borrowings | 46,110 | 41,898 |
| 38,876 | 37,035 | Core Crown borrowings | 37,336 | 35,892 |
| 1,524 | 638 | Add back NZS Fund holdings of sovereign-issued debt and NZS Fund borrowings | 409 | 913 |
| 40,400 | 37,673 | Gross sovereign-issued debt[1] | 37,745 | 36,805 |
| 51,184 | 48,927 | Less core Crown financial assets[2] | 50,698 | 44,272 |
| (10,784) | (11,254) | Net core Crown debt (incl NZS Fund)[3] | (12,953) | (7,467) |
| 15,439 | 13,100 | Add back NZS Fund holdings of core Crown financial assets and NZS Fund financial assets[4] |
12,934 | 11,576 |
| 4,655 | 1,846 | Net core Crown debt (excl NZS Fund)[3] | (19) | 4,109 |
|
|
|
Gross sovereign-issued debt excluding settlement cash: |
|
|
| 40,400 | 37,673 | Gross sovereign-issued debt[1] | 37,745 | 36,805 |
| (7,523) | (7,510) | Less Reserve Bank settlement cash (incl. Kiwibank) | (7,955) | (7,758) |
| 1,600 | 1,600 | Add back changes to DMO borrowing due to settlement cash[5] | 1,600 | 1,600 |
| 34,477 | 31,763 | Gross sovereign-issued debt excluding settlement cash | 31,390 | 30,647 |
Notes on Gross and net debt analysis:
- [1]Gross sovereign-issued debt is debt issued by the sovereign (i.e. core Crown) and includes Government stock held by the NZS Fund, ACC or EQC for example. In other words, the total sovereign-issued debt does not eliminate any internal cross-holdings held by these entities. The Government's debt objective uses this measure of debt.
- [2]Core Crown financial assets exclude receivables.
- [3] Net core Crown debt is the Government Sovereign issued debt less financial assets. This can provide information about the sustainability of the Government's accounts, and is used by some international agencies when determining the creditworthiness of a country. However, as some financial assets are not easily converted into cash, and some are restricted, it is important to view net debt alongside gross sovereign-issued debt.
- [4]Adding back the NZ Superannuation Fund Assets provides the financial liabilities less financial assets of the Core Crown, excluding those assets set aside to meet part of the future cost of New Zealand superannuation.
- [5]The Reserve Bank has used $1.6 billion of settlement cash to purchase reserves that were to have been funded by DMO borrowing. Therefore the impact of settlement cash on gross sovereign-issued debt is adjusted by this amount.
