Notes to the Financial Statements (continued)
| Forecast | Actual | |||
|---|---|---|---|---|
|
Original Budget $m |
Estimated Actuals $m |
30 June 2008 $m |
30 June 2007 $m |
|
| By type | ||||
| 7,078 | 6,005 | Tax receivables | 7,398 | 6,369 |
| 2,843 | 3,171 | Levies, fines and penalty receivables | 3,106 | 2,589 |
| 217 | 344 | Social benefit receivables | 440 | 394 |
| 2,409 | 2,806 | Trade and other receivables | 3,214 | 2,705 |
| 12,547 | 12,326 | Total receivables | 14,158 | 12,057 |
| By maturity | ||||
| 12,121 | 11,758 | Expected to be realised within one year | 13,564 | 11,431 |
| 426 | 568 | Expected to be held for more than one year | 594 | 626 |
| 12,547 | 12,326 | Total receivables | 14,158 | 12,057 |
| By source | ||||
| 8,285 | 7,108 | Core Crown | 9,031 | 7,590 |
| 3,507 | 4,260 | Crown entities | 4,444 | 3,687 |
| 1,647 | 1,744 | State-owned Enterprises | 2,247 | 1,729 |
| (892) | (786) | Inter-segment eliminations | (1,564) | (949) |
| 12,547 | 12,326 | Total receivables | 14,158 | 12,057 |
In determining the recoverability of a tax or other sovereign receivables, the Government uses information about the extent to which the tax or levy payer is contesting the assessment and experience of the outcomes of such disputes, from lateness of payment, and other information obtained from credit collection actions taken. Due to the size of the tax base, the concentration of credit risk is limited and this is not a risk that is managed.
The Government does not hold any collateral or any other credit enhancements over receivables which are past due.
| Actual | ||
|---|---|---|
|
30 June 2008 $m |
30 June 2007 $m |
|
| Tax Receivables | ||
| Gross tax receivable | 10,423 | 9,151 |
| Impairment of tax receivables | (3,025) | (2,782) |
| Total tax receivables | 7,398 | 6,369 |
| Gross Tax Receivable | ||
| Current | 6,218 | 5,646 |
| Past due | 4,205 | 3,505 |
| Total gross tax receivable | 10,423 | 9,151 |
| % past due | 40% | 38% |
| Impairment of tax receivables | ||
| Balance at beginning of the year | 2,782 | 984 |
| Impairment losses recognised on receivables | 944 | 2,581 |
| Amounts written off as uncollectible | (701) | (783) |
| Balance at end of the year | 3,025 | 2,782 |
| Actual | ||
|---|---|---|
| 30 June 2008 $m |
30 June 2007 $m |
|
| Ageing of tax receivables past due | ||
| Less than six months | 1,458 | 960 |
| Between six months and one year | 458 | 365 |
| Between one year and two years | 701 | 755 |
| Greater than two years | 1,588 | 1,425 |
| Tax receivables past due | 4,205 | 3,505 |
The Inland Revenue Department (IRD) administers the majority of the tax receivable portfolio. The recoverable amount of the portfolio administered by IRD is calculated by forecasting the expected repayments based on analysis of historical debt data, deducting an estimate of service costs and then discounting at the current use of money interest (UOMI) rate. If the recoverable amount of the IRD portfolio is less than the carrying amount, the carrying amount is reduced to the recoverable amount.
| Actual | ||
|---|---|---|
|
30 June 2008 $m |
30 June 2007 $m |
|
| The estimated recoverable amount of this portfolio and key assumptions underpinning the valuation are: |
||
| Recoverable amount of tax receivables current | 6,218 | 5,646 |
| Recoverable amount of tax receivables past due | 1,180 | 723 |
| Discount rate (UOMI) | 14.24% | 14.24% |
| Impact on recoverable amount of a 2% increase in discount rate | (18) | (19) |
| Impact on recoverable amount of a 2% decrease in discount rate | 19 | 21 |
Tax receivables are classified as past due when any outstanding tax is not paid by the taxpayer's due date. Due dates will vary depending on the type of tax outstanding (e.g. GST, income tax, PAYE) and the taxpayer's balance date. Past due debt includes debt collected under instalment, debt under dispute, default assessments and debts of taxpayers who are bankrupt, in receivership or in liquidation. IRD has debt management policies and procedures to actively manage the collection of past due debt.
The fair value of tax receivables is not materially different from the carrying value.
