Notes to the Financial Statements (continued)
| Forecast | Actual | |||
|---|---|---|---|---|
|
Original Budget $m |
Estimated Actuals $m |
30 June 2008 $m |
30 June 2007 $m |
|
| By type | ||||
| 14,494 | 15,035 | Salaries and wages | 14,948 | 14,088 |
| 637 | 764 | Costs incurred on GSF and other defined benefit plans | 711 | 661 |
| 214 | 195 | Costs incurred on SSRSS and other defined contribution plans | 274 | 180 |
| 312 | 428 | Other personnel expenses | 545 | 355 |
| 15,657 | 16,422 | Total personnel expenses | 16,478 | 15,284 |
| By source | ||||
| 5,434 | 5,621 | Core Crown | 5,584 | 5,092 |
| 8,213 | 8,624 | Crown entities | 8,741 | 8,183 |
| 2,011 | 2,186 | State-owned Enterprises | 2,164 | 2,018 |
| (1) | (9) | Inter-segment eliminations | (11) | (9) |
| 15,657 | 16,422 | Total personnel expenses | 16,478 | 15,284 |
| Key management personnel compensation | ||||
| Salaries and other short-tem employee benefits | 7 | 7 | ||
| 7 | 7 | |||
Key management personnel are Ministers of the Crown who are members of Cabinet.
The Cabinet Manual sets out guidance in respect of Ministers' conduct, public duty, and personal interests. Ministers are responsible for ensuring that no conflict exists or appears to exist between their personal interests and their public duty. Therefore, there is a clear expectation that Ministers will not influence or affect any transactions and outstanding balances between the Government and themselves or their family, whanau, and close associates.
| Forecast | Actual | |||
|---|---|---|---|---|
|
Original Budget $m |
Estimated Actuals $m |
30 June 2008 $m |
30 June 2007 $m |
|
| Depreciation expense | ||||
| 989 | 1,000 | Buildings | 980 | 936 |
| 87 | 89 | Electricity distribution network | 136 | 110 |
| 276 | 294 | Electricity generation assets | 266 | 228 |
| 215 | 253 | Aircraft (excluding military) | 166 | 192 |
| 255 | 256 | State highways | 302 | 299 |
| 177 | 177 | Rail network | 163 | 149 |
| 286 | 224 | Specialist military equipment | 222 | 238 |
| 854 | 816 | Other plant and equipment | 819 | 743 |
| - | 16 | Specified cultural and heritage assets | 20 | 16 |
| 3,139 | 3,125 | Total depreciation expense | 3,074 | 2,911 |
| 157 | 493 | Amortisation and impairment of non-financial assets | 596 | 486 |
| 3,296 | 3,618 | Total depreciation and amortisation | 3,670 | 3,397 |
| Forecast | Actual | |||
|---|---|---|---|---|
|
Original Budget $m |
Estimated Actuals $m |
30 June 2008 $m |
30 June 2007 $m |
|
| By type | ||||
| - | - | Inventory expenses | 300 | 280 |
| 2,085 | 3,061 | Donations and ex gratia payments | 3,190 | 2,580 |
| 10 | 6 | Fees paid to audit firms (refer below) | 3 | 4 |
| 133 | 1,407 | Impairment of financial assets | 1,189 | 2,904 |
| 231 | 215 | Impairment of inventory | 2 | 15 |
| 412 | 417 | Lottery prize payments | 432 | 414 |
| 823 | 909 | Rental and leasing costs | 952 | 907 |
| 518 | 628 | Write-down on initial recognition of financial assets | 559 | 629 |
| 24,785 | 22,574 | Other operating expenses | 24,029 | 20,109 |
| 28,997 | 29,217 | Total other operating expenses | 30,656 | 27,842 |
| By source | ||||
| 28,785 | 29,564 | Core Crown | 29,219 | 28,951 |
| 14,323 | 13,478 | Crown entities | 14,391 | 12,452 |
| 8,168 | 8,353 | State-owned Enterprises | 9,853 | 7,363 |
| (22,279) | (22,178) | Inter-segment eliminations | (22,807) | (20,924) |
| 28,997 | 29,217 | Total operating expenses | 30,656 | 27,842 |
Operating expenses relate to those expenses incurred in the course of undertaking the functions and activities of entities included in the Government financial statements, excluding those expenses separately identified in the statement of financial performance and other notes. Items disclosed separately are those required by Financial Reporting Standards.
Other operating costs is the large residual item. Most of these costs represent payments made for services provided by third parties (roading maintenance for example) or for raw materials (fuel, medicines or inventory for example). They also include other day-to-day operating costs.
| Actual | ||
|---|---|---|
|
30 June 2008 $m |
30 June 2007 $m |
|
| Audit related expenses | ||
| Office of the Auditor General fees (including Audit NZ) | ||
| Fees for the audit of financial statements1 | 30 | 26 |
| Fees for assurance and related services | 1 | 1 |
| Fees for other services | 2 | 1 |
| Other auditors' fees | ||
| Fees for assurance and related services | 1 | 2 |
| Fees for tax services | 1 | 1 |
| Fees for other services | 1 | 1 |
| Inter-segment eliminations | (33) | (28) |
| Fees paid to audit firms | 3 | 4 |
1 The audit of financial statements are those of the Government reporting entity and its sub-entities.
