Analysis of Expenses of the Statement of Financial Performance
(for the year ended 30 June 2007)
Below is an analysis of total Crown expenses and core Crown expenses by functional classification.
This information reconciles with the segment information within the Statement of Segments.
| Forecast | Actual | |||
|---|---|---|---|---|
Original Budget |
Estimated Actual |
30 June 2007 |
30 June 2006 |
|
| $m | $m | $m | $m | |
| Total Crown Expenses | ||||
| By Functional Classification | ||||
| 19,706 | 21,063 | Social security and welfare | 20,239 | 18,969 |
| 1,051 | 1,471 | GSF pension expenses | 302 | 1,671 |
| 10,305 | 10,037 | Health | 9,932 | 9,262 |
| 9,892 | 10,041 | Education | 9,836 | 10,430 |
| 2,770 | 3,550 | Core government services[1] | 4,088 | 2,384 |
| 2,604 | 2,872 | Law and order | 2,825 | 2,420 |
| 1,405 | 1,456 | Defence | 1,557 | 1,339 |
| 6,853 | 7,240 | Transport and communications | 7,473 | 5,986 |
| 5,896 | 5,684 | Economic and industrial services | 5,324 | 6,334 |
| 1,198 | 1,365 | Primary services | 1,265 | 1,219 |
| 1,900 | 1,995 | Heritage, culture and recreation | 2,036 | 2,361 |
| 851 | 913 | Housing and community development | 889 | 758 |
| 110 | 98 | Other | 66 | 48 |
| 2,854 | 3,023 | Finance costs | 3,069 | 2,652 |
| - | 38 | Net foreign-exchange losses/(gains) | 116 | (411) |
| 320 | 80 | Forecast for future new spending | - | - |
| - | (500) | Top-down expense adjustment | - | - |
| 67,715 | 70,426 | Total Crown Expenses | 69,017 | 65,422 |
| Core Crown Expenses | ||||
| By Functional Classification | ||||
| 16,956 | 16,920 | Social security and welfare | 16,853 | 15,598 |
| 1,051 | 1,471 | GSF pension expenses | 302 | 1,671 |
| 10,732 | 10,492 | Health | 10,327 | 9,547 |
| 9,068 | 9,530 | Education | 9,289 | 9,914 |
| 3,040 | 3,822 | Core government services[1] | 4,357 | 2,507 |
| 2,393 | 2,658 | Law and order | 2,653 | 2,235 |
| 1,457 | 1,508 | Defence | 1,602 | 1,383 |
| 2,524 | 2,549 | Transport and communications | 2,461 | 1,818 |
| 1,721 | 1,605 | Economic and industrial services | 1,501 | 1,592 |
| 441 | 584 | Primary services | 477 | 467 |
| 812 | 778 | Heritage, culture and recreation | 838 | 1,194 |
| 278 | 277 | Housing and community development | 257 | 202 |
| 110 | 97 | Other | 67 | 49 |
| 2,090 | 2,553 | Finance costs | 2,653 | 2,356 |
| - | 90 | Net foreign-exchange losses/(gains) | 105 | (295) |
| 320 | 80 | Forecast for future new spending | - | - |
| - | (500) | Top-down expense adjustment | - | - |
| 52,993 | 54,514 | Total Core Crown Expenses | 53,742 | 50,238 |
Notes
- [1] There has been a change in the disclosure of bad debt write-offs of tax receivables. Tax write-offs are now shown as an expense rather than netted off against revenue. To ensure consistency comparative figures have been adjusted to conform with this change in presentation.
The accompanying notes and accounting policies are an integral part of these statements.
