- Info
Note 12: Property, Plant and Equipment
| Forecast |
|
Actual |
| Original Budget $m |
Estimated Actual $m |
30 June 2006 $m |
30 June 2005 $m |
| Original Budget $m |
Estimated Actual $m |
|
30 June 2006 $m |
30 June 2005 $m |
| Forecast |
Actual |
| |
|
By Type |
|
|
| |
|
Gross Carrying Value |
|
|
| 9,962 |
11,488 |
Land (valuation) |
13,803 |
11,693 |
| 476 |
454 |
Properties intended for sale (lower of book value or NRV) |
467 |
470 |
| 21,204 |
21,171 |
Buildings (valuation) |
21,859 |
19,457 |
| 2,231 |
2,358 |
Electricity distribution network (cost) |
2,311 |
2,123 |
| 7,032 |
7,155 |
Electricity generation assets (valuation) |
8,536 |
7,260 |
| 2,880 |
2,138 |
Aircraft (ex SME) (valuation) |
2,068 |
1,139 |
| 14,258 |
15,867 |
State highways (valuation) |
17,948 |
14,909 |
| 3,710 |
3,511 |
Specialist Military Equipment (valuation) |
3,422 |
3,032 |
| 9,813 |
9,150 |
Other plant and equipment (cost) |
9,692 |
8,987 |
| 5,316 |
6,808 |
Other assets (valuation) |
7,965 |
6,751 |
| 76,882 |
80,100 |
Total Gross Carrying Value |
88,071 |
75,821 |
| |
|
Accumulated Depreciation |
|
|
| 2,917 |
1,986 |
Buildings |
1,307 |
1,324 |
| 313 |
297 |
Electricity distribution network |
299 |
187 |
| 767 |
319 |
Electricity generation assets |
111 |
169 |
| 371 |
198 |
Aircraft (ex SME) |
- |
- |
| 499 |
453 |
State highways |
- |
- |
| 838 |
800 |
Specialist military equipment |
344 |
621 |
| 5,776 |
5,568 |
Other plant and equipment |
6,008 |
5,595 |
| 309 |
370 |
Other assets |
561 |
431 |
| 11,790 |
9,991 |
Total Accumulated Depreciation |
8,630 |
8,327 |
| |
|
Net Carrying Value |
|
|
| 9,962 |
11,488 |
Land (valuation) |
13,803 |
11,693 |
| 476 |
454 |
Properties intended for sale (lower of book value or NRV) |
467 |
470 |
| 18,287 |
19,185 |
Buildings (valuation) |
20,552 |
18,133 |
| 1,918 |
2,061 |
Electricity distribution network (cost) |
2,012 |
1,936 |
| 6,265 |
6,836 |
Electricity generation assets (valuation) |
8,425 |
7,091 |
| 2,509 |
1,940 |
Aircraft (ex SME) (valuation) |
2,068 |
1,139 |
| 13,759 |
15,414 |
State highways (valuation) |
17,948 |
14,909 |
| 2,872 |
2,711 |
Specialist military equipment (valuation) |
3,078 |
2,411 |
| 4,037 |
3,582 |
Other plant and equipment (cost) |
3,684 |
3,392 |
| 5,007 |
6,438 |
Other assets (valuation) |
7,404 |
6,320 |
| 65,092 |
70,109 |
Total Net Carrying Value |
79,441 |
67,494 |
| |
|
By holding |
|
|
| 64,751 |
69,087 |
Freehold assets |
77,858 |
66,282 |
| 341 |
1,022 |
Leasehold assets |
1,583 |
1,212 |
| 65,092 |
70,109 |
Total Net Carrying Value |
79,441 |
67,494 |
Page top