- Info
Note 12: Property, Plant and Equipment
| Forecast |
|
Actual |
| Original Budget $m |
Estimated Actual $m |
|
30 June 2005 $m |
30 June 2004 $m |
| Original Budget $m |
Estimated Actual $m |
|
30 June 2005 $m |
30 June 2004 $m |
| Forecast |
|
Actual |
| |
|
By Type |
|
|
| |
|
Gross Carrying Value |
|
|
| 6,891 |
9,669 |
Land (valuation) |
11,693 |
9,509 |
| 478 |
442 |
Properties intended for sale (lower of book value or NRV) |
470 |
464 |
| 18,731 |
19,018 |
Buildings (valuation) |
19,457 |
18,138 |
| 2,466 |
2,136 |
Electricity distribution network (cost) |
2,123 |
2,409 |
| 6,259 |
6,274 |
Electricity generation assets (valuation) |
7,260 |
4,915 |
| 1,367 |
1,594 |
Aircraft (ex SME) (valuation) |
1,139 |
1,149 |
| 13,445 |
13,612 |
State highways (valuation) |
14,909 |
13,082 |
| 3,038 |
3,032 |
Specialist Military Equipment (valuation) |
3,032 |
2,780 |
| 9,805 |
8,636 |
Other plant and equipment (cost) |
8,987 |
8,402 |
| 5,345 |
5,169 |
Other assets (valuation) |
6,751 |
5,262 |
| 67,825 |
69,582 |
Total Gross Carrying Value |
75,821 |
66,110 |
| |
|
Accumulated Depreciation |
|
|
| 2,822 |
1,886 |
Buildings |
1,324 |
1,356 |
| 386 |
213 |
Electricity distribution network |
187 |
451 |
| 791 |
564 |
Electricity generation assets |
169 |
416 |
| 98 |
184 |
Aircraft (ex SME) |
- |
- |
| 447 |
234 |
State highways |
- |
- |
| 671 |
621 |
Specialist military equipment |
621 |
482 |
| 5,931 |
4,983 |
Other plant and equipment |
5,595 |
5,141 |
| 485 |
295 |
Other assets |
431 |
324 |
| 11,631 |
8,980 |
Total Accumulated Depreciation |
8,327 |
8,170 |
| |
|
Net Carrying Value |
|
|
| 6,891 |
9,669 |
Land (valuation) |
11,693 |
9,509 |
| 478 |
442 |
Properties intended for sale (lower of book value or NRV) |
470 |
464 |
| 15,909 |
17,132 |
Buildings (valuation) |
18,133 |
16,782 |
| 2,080 |
1,923 |
Electricity distribution network (cost) |
1,936 |
1,958 |
| 5,468 |
5,710 |
Electricity generation assets (valuation) |
7,091 |
4,499 |
| 1,269 |
1,410 |
Aircraft (ex SME) (valuation) |
1,139 |
1,149 |
| 12,998 |
13,378 |
State highways (valuation) |
14,909 |
13,082 |
| 2,367 |
2,411 |
Specialist military equipment (valuation) |
2,411 |
2,298 |
| 3,874 |
3,653 |
Other plant and equipment (cost) |
3,392 |
3,261 |
| 4,860 |
4,874 |
Other assets (valuation) |
6,320 |
4,938 |
| 56,194 |
60,602 |
Total Net Carrying Value |
67,494 |
57,940 |
| |
|
By holding |
|
|
| 55,810 |
60,230 |
Freehold assets |
66,282 |
57,357 |
| 384 |
372 |
Leasehold assets |
1,212 |
583 |
| 56,194 |
60,602 |
Total Net Carrying Value |
67,494 |
57,940 |
Page top