Net Debt
Operating deficits result in cash shortfalls...
Operating cash deficits are also expected to persist across most of the forecast period reaching surplus in 2015/16.
In addition to these operating cash deficits, the Crown is forecast to spend $18 billion on capital items such as the purchase of physical assets and student loans over the next four years. When the proceeds from the Government's partial sale of shares in five companies are included the net capital spend is $12 billion (Table 2.2 on page 26).
- Figure 2.8 - Net core Crown debt

- Source: The Treasury
Unlike the new operating spend (which is an annual spend), the amount set aside for new capital spending is spread across a number of years. New capital spending for Budget 2012 was just under $560 million, spread across five years. This compares to the $900 million previously forecast. The amount set aside for new capital spending in future budgets has been forecast as $1.2 billion in Budget 2013 and $0.9 billion in Budgets 2014, 2015, and 2016(Table 2.11).
|
Year ending 30 June $billions |
2012/13 Forecast |
2013/14 Forecast |
2014/15 Forecast |
2015/16 Forecast |
Outside the forecast period |
Total |
|---|---|---|---|---|---|---|
| Budget 2013 | 0.1 | 0.4 | 0.3 | 0.2 | 0.2 | 1.2 |
| Budget 2014 | - | 0.1 | 0.4 | 0.2 | 0.2 | 0.9 |
| Budget 2015 | - | - | 0.1 | 0.4 | 0.4 | 0.9 |
| Budget 2016 | - | - | - | 0.1 | 0.8 | 0.9 |
Source: The Treasury
The resulting residual cash deficit will be funded by an increase in net core Crown debt,[5] which is expected to increase from $40.1 billion (20.0% of GDP) in 2010/11 to $70.7 billion (27.7% of GDP) in 2015/16 after peaking at 28.7% of GDP in 2013/14.
... which must be funded in part by the issue of government bonds
The residual cash deficit is forecast to be funded by either reducing financial assets (eg, marketable securities) or raising debt.
Gross debt[6] is forecast to peak at 38.5% of GDP in the current year before reducing to 33.2% of GDP by 2015/16. This reduction includes bond repayments of $30.5 billion across the five-year forecast.
The New Zealand Debt Management Office (NZDMO) can raise debt through a number of programmes, but mainly funds via the domestic bond programme. The forecast cash proceeds from government bonds are outlined in Table 2.12. The cash proceeds from the issue of government bonds are forecast to be $51.5 billion across the five-year forecast period, with a face value of $49.5 billion.
|
Year ending 30 June $billions |
2012 Forecast |
2013 Forecast |
2014 Forecast |
2015 Forecast |
2016 Forecast |
5 year Total |
|---|---|---|---|---|---|---|
| Face value of government bonds issued (market) | 15.0 | 13.5 | 10.0 | 8.0 | 3.0 | 49.5 |
Cash proceeds |
||||||
| Cash proceeds from issue of government bonds (market) | 17.0 | 14.1 | 9.9 | 7.7 | 2.8 | 51.5 |
| Repayment of government bonds (market) | (7.6) | (10.0) | - | (11.0) | (1.9) | (30.5) |
| Net increase in government bonds (market) | 9.4 | 4.1 | 9.9 | (3.3) | 0.9 | 21.0 |
| Cash proceeds from issue of government bonds (non-market) | - | - | - | - | - | - |
| Repayment of government bonds (non-market) | (1.5) | (0.5) | (1.4) | - | - | (3.4) |
| Net increase in government bonds (non-market) | (1.5) | (0.5) | (1.4) | - | - | (3.4) |
| Net cash proceeds from bond issuance | 7.9 | 3.6 | 8.5 | (3.3) | 0.9 | 17.6 |
Source: The Treasury
Canterbury Earthquakes
The Canterbury earthquakes will continue to impact the Government's fiscal position over a number of years, both indirectly through impacts on economic growth, and directly through the provision of financial assistance to the region and payment of insurance claims (by the Earthquake Commission and Southern Response Earthquake Services Limited[7]).
The amount and timing of these costs continue to change over time as damage estimates are refined and policy decisions are made, and it may still be some time before the final cost will be known. The Specific Fiscal Risks chapter includes discussion on the risks associated with the Canterbury earthquakes (page 68).
The latest estimate of the impact on OBEGAL (net of reinsurance) included in these forecasts is outlined in Table 2.13 below.
|
Year ending 30 June $millions |
2011 Actual |
2012 Forecast |
2013 Forecast |
2014 Forecast |
2015 Forecast |
2016 Forecast |
Total Forecast |
Pre-election Update |
|---|---|---|---|---|---|---|---|---|
| Local infrastructure | 160 | 208 | 801 | 187 | 133 | 154 | 1,643 | 1,555 |
| State-owned assets | 46 | 30 | 3 | - | - | - | 79 | 77 |
| Welfare support | 220 | 13 | - | - | - | - | 233 | 261 |
| AMI insurance | 355 | (38) | (90) | (46) | (17) | (16) | 148 | 335 |
| Land zoning | 653 | 343 | 71 | - | - | - | 1,067 | 847 |
| Other costs | 159 | 229 | 244 | 67 | 35 | 39 | 773 | 1,907 |
| Yet to be allocated | - | 74 | 1,136 | 284 | 70 | - | 1,564 | 525 |
| Canterbury Earthquake Recovery Fund | 1,593 | 859 | 2,165 | 492 | 221 | 177 | 5,507 | 5,507 |
| EQC | 7,471 | 515 | (173) | (220) | (62) | (86) | 7,445 | 7,977 |
| Other SOEs and CEs | 23 | - | - | - | - | - | 23 | 23 |
| Total Crown | 9,087 | 1,374 | 1,992 | 272 | 159 | 91 | 12,975 | 13,507 |
Source: The Treasury
Negative amounts primarily represent the unwind of the risk margin (the forecast assumes that earthquake-related claims are paid out at the central estimate) and unexpired risk liabilities. These are non-cash liabilities which are estimated to reverse over the forecast period.
|
Year ending 30 June $millions |
2011 Actual |
2012 Forecast |
2013 Forecast |
2014 Forecast |
2015 Forecast |
2016 Forecast |
Total Forecast |
Pre-election Update |
|---|---|---|---|---|---|---|---|---|
| Local infrastructure | 64 | 347 | 350 | 328 | 264 | 290 | 1,643 | 1,555 |
| State-owned assets | 46 | 30 | 3 | - | - | - | 79 | 77 |
| Welfare support | 220 | 13 | - | - | - | - | 233 | 261 |
| AMI insurance | - | 100 | - | - | - | 48 | 148 | 335 |
| Land zoning | - | 694 | 308 | 65 | - | - | 1,067 | 847 |
| Other costs | 179 | 256 | 196 | 68 | 35 | 39 | 773 | 1,907 |
| Yet to be allocated | - | 72 | 592 | 590 | 286 | 24 | 1,564 | 525 |
| Canterbury Earthquake Recovery Fund | 509 | 1,512 | 1,449 | 1,051 | 585 | 401 | 5,507 | 5,507 |
| EQC | 1,178 | 2,374 | 832 | 1,725 | 1,097 | 239 | 7,445 | 7,977 |
| Other SOEs and CEs | 23 | - | - | - | - | - | 23 | 23 |
| Total Crown | 1,710 | 3,886 | 2,281 | 2,776 | 1,682 | 640 | 12,975 | 13,507 |
Source: The Treasury
Table 2.14 outlines the expected cash profile for earthquake costs. Cash payments in relation to the Canterbury Earthquake Recovery Fund will result in an increase in net debt.

