Details of Appropriations
Details of Annual and Permanent Appropriations
| 2011/12 | 2012/13 | ||
|---|---|---|---|
| Titles and Scopes of Appropriations by Appropriation Type | Budgeted $000 | Estimated Actual $000 | Budget $000 |
Departmental Output Expenses | |||
Administration and Management of Crown Forestry Assets (M87)This appropriation is limited to administration and management of the Crown's interest in forests and forestry-related assets. | - | - | 1,877 |
Administration of Grants and Programmes (M87)This appropriation is limited to the administration of government approved schemes, grants and assistance to the land-based sectors. | - | - | 10,158 |
Animal Welfare Education and Enforcement (M87)This appropriation is limited to education and enforcement intended to improve animal welfare in New Zealand. | - | - | 5,136 |
Border Biosecurity Risk Management MCOA (M87) | - | - | 91,339 |
Border Biosecurity Monitoring and ClearanceThis output class is limited to biosecurity monitoring and clearance programmes that manage the biosecurity risk associated with international trade and travel. | - | - | 79,523 |
Border Biosecurity Systems Development and MaintenanceThis output class is limited to the development and maintenance of standards and systems that manage biosecurity risk associated with imports and exports. | - | - | 11,816 |
Development of Policy Advice MCOA (M87) | - | - | 71,475 |
Agriculture and Forestry Policy AdviceThis output class is limited to the provision of advice (including second opinion advice and contributing to policy advice led by other agencies) to support decision-making by Ministers on Government policy matters relating to agriculture and forestry, animal welfare and climate change. | - | - | 17,974 |
Biosecurity Policy AdviceThis output class is limited to the provision of advice (including second opinion advice and contributing to policy advice led by other agencies) to support decision-making by Ministers on Government policy matters relating to biosecurity. | - | - | 3,823 |
Fisheries Policy AdviceThis output class is limited to the provision of advice (including second opinion advice and contributing to policy advice led by other agencies) to support decision-making by Ministers on Government policy matters relating to the development of standards and guidelines for the sustainable and efficient utilisation of New Zealand's fisheries and promotion of New Zealand's interests in an international context. | - | - | 10,832 |
Operational Advice on Sustainability and Management Controls in FisheriesThis output class is limited to operational advice (including second opinion advice and contributing to policy advice led by other agencies) to support decision-making by Ministers on Government policy matters relating to operational advice on sustainability and management controls for New Zealand's fisheries. | - | - | 38,846 |
Domestic Biosecurity Risk Management MCOA (M87) | - | - | 50,876 |
Biosecurity Incursion Response and Long Term Pest ManagementThis output class is limited to the assessment, containment and possible eradication of suspected risk organisms within New Zealand. | - | - | 13,084 |
Domestic Biosecurity SurveillanceThis output class is limited to domestic surveillance activities. | - | - | 37,792 |
Implementation of Policy Advice MCOA (M87) | - | - | 76,779 |
AquacultureThis output class is limited to implementing, supporting and monitoring the aquaculture strategy, and ministerial servicing. | - | - | 2,897 |
Fisheries Enforcement and MonitoringThis output class is limited to informing, assisting, directing and enforcing adherence to New Zealand fisheries laws, and ministerial servicing. | - | - | 32,359 |
Fisheries ManagementThis output class is limited to implementing ministerial decisions on sustainability and management controls for New Zealand fisheries, and ministerial servicing. | - | - | 23,549 |
Implementation of Agriculture and Forestry Policy AdviceThis output class is limited to implementing policy decisions, operational policy, and administering legislation relating to agriculture and forestry, animal welfare and climate change matters, and ministerial servicing. | - | - | 14,423 |
Implementation of Biosecurity Policy AdviceThis output class is limited to implementing policy decisions, operational policy, and administering legislation relating to biosecurity matters, and ministerial servicing. | - | - | 3,551 |
Implementation of the Emissions Trading Scheme and Indigenous Forestry (M87)This appropriation is limited to the implementation of the agriculture and forestry provisions of the Climate Change Response Act 2002 and the indigenous forestry provisions of the Forests Act 1949. | - | - | 13,244 |
Interim Secretariat South Pacific Regional Fisheries Management Organisation (M87)This appropriation is limited to administrative support for the interim secretariat of the South Pacific Regional Fisheries Management Organisation. | - | - | 148 |
Support Services and Infrastructure to Other Agencies RDA (M87)This appropriation is limited to providing support services to other agencies, including financial, personnel and information technology services and sub-leasing of surplus accommodation. | - | - | 898 |
Total Departmental Output Expenses | - | - | 321,930 |
Non-Departmental Output Expenses | |||
Climate Change Research (M87)This appropriation is limited to obtaining science, research, technology, capacity and capability in climate change related to the primary land-based sectors. | - | - | 9,200 |
Control of TB Vectors (M87)This appropriation is limited to the Crown's contribution to the implementation of the Bovine Tuberculosis National Pest Management Strategy. | - | - | 30,850 |
Management of Crown Forestry Assets (M87)This appropriation is limited to the purchase of forestry operations, management services, research and related forest asset expenditure. | - | - | 103,833 |
Support for Walking Access (M87)This appropriation is limited to the operation of the New Zealand Walking Access Commission. | - | - | 1,789 |
Total Non-Departmental Output Expenses | - | - | 145,672 |
Benefits and Other Unrequited Expenses | |||
Rural Veterinarians Bonding Scheme (M87)This appropriation is limited to the provision of payments to veterinary professionals agreeing to work in understaffed, rural areas, in accordance with government approved criteria and guidelines. | - | - | 1,760 |
Total Benefits and Other Unrequited Expenses | - | - | 1,760 |
Non-Departmental Other Expenses | |||
Adverse Climatic Events (M87)This appropriation is limited to providing recovery assistance to the primary sector in the aftermath of adverse climatic events and assistance to rural support trusts. | - | - | 526 |
Afforestation Grants Scheme (M87)This appropriation is limited to Afforestation Grant Scheme grants. | - | - | 5,869 |
Aquaculture Settlements (M87)This appropriation is limited to the recognition of settlements negotiated under the Maori Aquaculture Commercial Claims Settlement Act 2004. | - | - | 55,500 |
Community Irrigation Fund and Schemes (M87)This appropriation is limited to Community Irrigation Fund grants and operating and maintaining Crown irrigation schemes. | - | - | 1,332 |
East Coast Afforestation Grants (M87)This appropriation is limited to grants under the Forestry (East Coast) Grants Regulations 1992. | - | - | 5,050 |
Fisheries Quota Shares and ACE Administration Costs (M87)This appropriation is limited to the administration of the sale of Crown Quota Shares and Annual Catch Entitlement (ACE). | - | - | 24 |
Hill Country Erosion Fund (M87)This appropriation is limited to projects that protect erosion-prone hill country. | - | - | 2,200 |
Provision for Write Downs (M87)This appropriation is limited to non-departmental debt write-offs. | - | - | 711 |
Response to the Kiwifruit disease Pseudomonas Syringae pv. Actinidiae (M87)This appropriation is limited to supporting an industry-led programme for the kiwifruit disease pseudomonas syringae pv. actinidiae. | - | - | 1,500 |
Subscriptions to International Organisations (M87)This appropriation is limited to New Zealand's membership of primary industry-related international organisations. | - | - | 3,158 |
Sustainable Farming Fund (M87)This appropriation is limited to community driven programmes aimed at improving economic and environmental performance. | - | - | 9,000 |
Total Non-Departmental Other Expenses | - | - | 84,870 |
Total Annual and Permanent Appropriations | - | - | 554,232 |

