Major Assets and Liabilities on the Crown's Balance Sheet
Current structure and organisation of the Crown's assets and liabilities
In this Investment Statement each of the assets and liabilities of the Crown have been classified into the following categories:
Social assets and liabilities - Assets and liabilities held by the Crown primarily to provide public services or to protect assets for future generations. These include, for instance, roads, schools and the national parks. For the purposes of this document, social assets also include tax receivables and student loans managed by Inland Revenue, and Crown companies that do not have purely commercial objectives (such as the Crown Research Institutes [CRIs] and TVNZ).
Financial assets and liabilities - Assets and liabilities held by the Crown to finance or pre-fund government expenditure and to recognise the obligation for future expenditure. This category is comprised of the CFIs (NZSF, ACC, EQC, GSF and NPF), the central bank (RBNZ) and government borrowing (NZDMO).
Commercial assets and liabilities - A portfolio of companies held by the Crown with purely commercial objectives. The companies are largely self-sustaining entities operating in openly competitive environments. This category is comprised of all the SOEs and Air New Zealand.
The following diagram provides a snapshot of the structure of the Crown's material assets and liabilities, split into social, commercial and financial categories. The diagram also shows the relationships between the entities managing assets and liabilities and the departments monitoring those entities on behalf of central government.[1]
A copy of the actual balance sheet (Statement of Financial Position) as presented in the Financial Statements of the Government of New Zealand June 2010 follows the diagram for reference. The supporting notes in this document are an integral part of the Crown balance sheet and can be accessed at the Treasury website.[2]

- * The accounting valuation of $13.3 billion assumes the company is a ‘public benefit entity’ rather than a commercially viable enterprise.
- ** TEIs are only equity accounted in the Crown's accounts, which is why no values for assets and liabilities are shown.
- *** These are IRD Crown values only
- Source: The Treasury
Refer to the Glossary of Terms for an explanation of acronyms.
| Forecast | Actual | |||
|---|---|---|---|---|
|
Original Budget $m |
Estimated Actuals $m |
30 June 2010 $m |
30 June 2009 $m |
|
Assets |
||||
| 5,042 | 6,143 | Cash and cash equivalents | 7,774 | 6,268 |
| 14,093 | 13,813 | Receivables | 13,884 | 14,619 |
| 49,683 | 45,465 | Marketable securities, deposits and derivatives in gain | 43,687 | 45,708 |
| 11,867 | 15,675 | Share investments | 12,179 | 11,160 |
| 17,268 | 17,967 | Advances | 18,447 | 15,604 |
| 1,165 | 1,177 | Inventory | 1,160 | 1,082 |
| 1,836 | 1,518 | Other assets | 1,661 | 1,630 |
| 110,251 | 113,634 | Property, plant & equipment | 113,330 | 110,135 |
| 9,197 | 8,925 | Equity accounted investments | 9,049 | 8,777 |
| 2,133 | 2,320 | Intangible assets and goodwill | 2,184 | 2,168 |
| 72 | - | Forecast for new capital spending | - | - |
| (375) | (125) | Top-down capital adjustment | - | - |
| 222,232 | 226,512 | Total assets | 223,355 | 217,151 |
Liabilities |
||||
| 4,220 | 4,147 | Issued currency | 4,020 | 4,005 |
| 10,296 | 8,950 | Payables | 9,931 | 9,139 |
| 1,213 | 1,331 | Deferred revenue | 1,628 | 1,426 |
| 76,423 | 73,643 | Borrowings | 69,733 | 61,953 |
| 25,345 | 27,305 | Insurance liabilities | 27,131 | 26,567 |
| 10,307 | 9,158 | Retirement plan liabilities | 9,940 | 8,993 |
| 4,479 | 5,499 | Provisions | 5,984 | 5,553 |
| 132,283 | 130,033 | Total liabilities | 128,367 | 117,636 |
| 89,949 | 96,479 | Total assets less total liabilities | 94,988 | 99,515 |
Net Worth |
||||
| 31,803 | 34,027 | Taxpayer funds | 31,087 | 36,382 |
| 57,723 | 62,110 | Property, plant and equipment revaluation reserve | 63,593 | 62,612 |
| 41 | (105) | Other reserves | (94) | 74 |
| 89,567 | 96,032 | Total net worth attributable to the Crown | 94,586 | 99,068 |
| 382 | 447 | Net worth attributable to minority interest in Air New Zealand | 402 | 447 |
| 89,949 | 96,479 | Total net worth | 94,988 | 99,515 |
Notes
- [1]The values shown in the diagram are gross. This means that they represent the assets and liabilities of the specified reporting entities, without removing the effect of any transactions with other government entities. Consequently, if all the asset figures in the diagram are totalled, they will exceed the total government assets which are consolidated and which do remove inter-entity transactions.
- [2]See http://www.treasury.govt.nz/government/financialstatements/yearend/jun10

